Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 885.99M | HK$ 775.57M | HK$ 894.70M | HK$ 819.15M | HK$ 640.63M |
Gross Profit | HK$ 274.64M | HK$ 240.78M | HK$ 263.72M | HK$ 231.16M | HK$ 181.99M |
Operating Income | HK$ 80.66M | HK$ 86.74M | HK$ 91.20M | HK$ 67.19M | HK$ 36.41M |
EBITDA | HK$ 120.18M | HK$ 121.58M | HK$ 142.53M | HK$ 114.20M | HK$ 83.10M |
Net Income | HK$ 88.29M | HK$ 85.20M | HK$ 79.47M | HK$ 60.05M | HK$ 28.61M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 453.68M | HK$ 424.68M | HK$ 372.38M | HK$ 398.77M | HK$ 297.56M |
Total Assets | HK$ 1.01B | HK$ 917.32M | HK$ 854.18M | HK$ 863.29M | HK$ 821.41M |
Total Debt | HK$ 135.83M | HK$ 101.38M | HK$ 40.78M | HK$ 115.09M | HK$ 125.42M |
Net Debt | HK$ -140.94M | HK$ -129.85M | HK$ -260.28M | HK$ -139.43M | HK$ -83.85M |
Total Liabilities | HK$ 188.38M | HK$ 162.03M | HK$ 87.21M | HK$ 155.60M | HK$ 160.77M |
Stockholders' Equity | HK$ 818.23M | HK$ 755.22M | HK$ 766.90M | HK$ 707.59M | HK$ 660.54M |
Cash Flow | |||||
Free Cash Flow | HK$ 133.48M | HK$ 144.43M | HK$ 88.47M | HK$ 160.88M | HK$ 155.27M |
Operating Cash Flow | HK$ 138.27M | HK$ 153.93M | HK$ 97.66M | HK$ 171.32M | HK$ 160.34M |
Investing Cash Flow | HK$ -19.84M | HK$ -131.63M | HK$ 63.77M | HK$ -66.34M | HK$ -91.68M |
Financing Cash Flow | HK$ -72.95M | HK$ -92.08M | HK$ -114.75M | HK$ -59.72M | HK$ -53.78M |