Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 577.66M | HK$ 593.15M | HK$ 0.00 | HK$ 479.60M | HK$ 598.12M |
Gross Profit | HK$ 144.85M | HK$ 220.41M | HK$ 0.00 | HK$ -430.81M | HK$ -196.06M |
Operating Income | HK$ 81.86M | HK$ 171.15M | HK$ 0.00 | HK$ -562.12K | HK$ -270.33K |
EBITDA | HK$ 304.96M | HK$ 2.93B | HK$ 0.00 | HK$ -2.95B | HK$ 514.96M |
Net Income | HK$ -337.60M | HK$ 1.73B | HK$ 0.00 | HK$ -4.36B | HK$ -1.33B |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 10.70M | HK$ 13.37M | HK$ 0.00 | HK$ 41.40M | HK$ 40.80M |
Total Assets | HK$ 6.05B | HK$ 6.30B | HK$ 0.00 | HK$ 9.71B | HK$ 13.86B |
Total Debt | HK$ 13.65B | HK$ 13.81B | HK$ 0.00 | HK$ 16.54B | HK$ 17.04B |
Net Debt | HK$ 13.63B | HK$ 13.79B | HK$ 0.00 | HK$ 16.50B | HK$ 17.00B |
Total Liabilities | HK$ 19.08B | HK$ 19.07B | HK$ 0.00 | HK$ 24.11B | HK$ 23.05B |
Stockholders' Equity | HK$ -11.99B | HK$ -11.72B | HK$ 0.00 | HK$ -13.06B | HK$ -8.59B |
Cash Flow | |||||
Free Cash Flow | HK$ 177.72M | HK$ 1.05B | HK$ 0.00 | HK$ 6.21M | HK$ 5.23M |
Operating Cash Flow | HK$ 187.50M | HK$ 1.05B | HK$ 0.00 | HK$ 9.87M | HK$ 6.37M |
Investing Cash Flow | HK$ -8.23M | HK$ -343.00K | HK$ 0.00 | HK$ -2.07M | HK$ -22.00K |
Financing Cash Flow | HK$ -182.05M | HK$ -1.05B | HK$ 0.00 | HK$ -1.52M | HK$ -1.46M |