Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 1.04B | HK$ 936.61M | HK$ 1.33B | HK$ 1.27B | HK$ 891.97M |
Gross Profit | HK$ 130.18M | HK$ 143.91M | HK$ 223.29M | HK$ 199.66M | HK$ 109.22M |
Operating Income | HK$ -8.45M | HK$ 35.85M | HK$ 87.85M | HK$ 81.27M | HK$ 8.12M |
EBITDA | HK$ 3.30B | HK$ 95.10M | HK$ 549.27M | HK$ 150.63M | HK$ 61.40M |
Net Income | HK$ 2.79B | HK$ 176.76M | HK$ 615.11M | HK$ 266.58M | HK$ 187.73M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 525.18M | HK$ 152.87M | HK$ 300.31M | HK$ 128.22M | HK$ 142.18M |
Total Assets | HK$ 4.27B | HK$ 2.91B | HK$ 3.11B | HK$ 2.98B | HK$ 2.53B |
Total Debt | HK$ 18.33M | HK$ 35.66M | HK$ 20.98M | HK$ 19.45M | HK$ 14.78M |
Net Debt | HK$ -506.85M | HK$ -117.21M | HK$ -279.33M | HK$ -84.89M | HK$ -127.40M |
Total Liabilities | HK$ 598.77M | HK$ 405.65M | HK$ 455.21M | HK$ 486.25M | HK$ 374.32M |
Stockholders' Equity | HK$ 3.58B | HK$ 2.40B | HK$ 2.55B | HK$ 2.42B | HK$ 2.10B |
Cash Flow | |||||
Free Cash Flow | HK$ -142.27M | HK$ 81.95M | HK$ 250.28M | HK$ 18.78M | HK$ -10.72M |
Operating Cash Flow | HK$ 14.52M | HK$ 142.17M | HK$ 284.08M | HK$ 71.97M | HK$ 42.69M |
Investing Cash Flow | HK$ 2.12B | HK$ -105.18M | HK$ 238.36M | HK$ -65.02M | HK$ -82.81M |
Financing Cash Flow | HK$ -1.77B | HK$ -180.21M | HK$ -326.28M | HK$ -46.71M | HK$ -61.99M |