| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 301.45M | HK$ 262.70M | HK$ 312.93M | HK$ 488.05M | HK$ 368.32M |
| Gross Profit | HK$ 158.01M | HK$ 49.29M | HK$ 158.77M | HK$ 86.75M | HK$ 206.86M |
| Operating Income | HK$ 46.91M | HK$ -47.48M | HK$ -30.25M | HK$ -16.73M | HK$ -17.57M |
| EBITDA | HK$ -2.67M | HK$ -46.91M | HK$ -9.90M | HK$ 34.21M | HK$ 9.13M |
| Net Income | HK$ -1.06M | HK$ -61.39M | HK$ -34.32M | HK$ 10.10M | HK$ -12.21M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 144.23M | HK$ 121.12M | HK$ 150.90M | HK$ 177.17M | HK$ 248.75M |
| Total Assets | HK$ 465.07M | HK$ 461.29M | HK$ 529.76M | HK$ 629.62M | HK$ 611.21M |
| Total Debt | HK$ 58.76M | HK$ 52.34M | HK$ 58.77M | HK$ 113.58M | HK$ 124.59M |
| Net Debt | HK$ -19.29M | HK$ -6.20M | HK$ -11.47M | HK$ 27.80M | HK$ -63.13M |
| Total Liabilities | HK$ 141.97M | HK$ 136.82M | HK$ 142.33M | HK$ 219.12M | HK$ 219.29M |
| Stockholders' Equity | HK$ 323.10M | HK$ 324.46M | HK$ 387.44M | HK$ 410.50M | HK$ 391.92M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 10.17M | HK$ -1.31M | HK$ 26.04M | HK$ -68.18M | HK$ -16.14M |
| Operating Cash Flow | HK$ 14.16M | HK$ 2.94M | HK$ 34.79M | HK$ -51.42M | HK$ -8.25M |
| Investing Cash Flow | HK$ 703.00K | HK$ -3.63M | HK$ -8.28M | HK$ -48.34M | HK$ -16.18M |
| Financing Cash Flow | HK$ 4.69M | HK$ -10.72M | HK$ -43.12M | HK$ -4.48M | HK$ 57.24M |