| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.41B | 4.88B | 4.07B | 3.49B | 4.83B |
| Gross Profit | 850.61M | 2.43B | 1.85B | 1.25B | 1.96B |
| EBITDA | 832.08M | 962.71M | 233.38M | 523.12M | 2.09B |
| Net Income | -478.23M | -823.95M | -676.73M | -558.22M | 962.43M |
Balance Sheet | |||||
| Total Assets | 50.77B | 50.20B | 51.82B | 55.02B | 59.56B |
| Cash, Cash Equivalents and Short-Term Investments | 9.56B | 7.81B | 6.63B | 6.55B | 7.82B |
| Total Debt | 15.99B | 15.54B | 15.69B | 16.03B | 17.79B |
| Total Liabilities | 17.89B | 17.47B | 17.76B | 19.24B | 21.34B |
| Stockholders Equity | 30.91B | 30.44B | 31.72B | 33.39B | 35.36B |
Cash Flow | |||||
| Free Cash Flow | 1.94B | 1.83B | 1.45B | 778.57M | 2.05B |
| Operating Cash Flow | 1.99B | 1.89B | 1.72B | 1.11B | 2.18B |
| Investing Cash Flow | -2.36B | -683.01M | -927.25M | -682.86M | -213.73M |
| Financing Cash Flow | -544.28M | -780.21M | -1.34B | -1.17B | -420.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | HK$1.87B | 5.10 | 4.64% | 5.22% | 1.03% | 104.63% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | HK$156.67B | 24.68 | 1.76% | 6.20% | 2.00% | -10.22% | |
62 Neutral | HK$21.06B | 7.71 | 1.39% | 5.62% | -11.43% | -15.07% | |
59 Neutral | HK$12.98B | -4.72 | -3.14% | 5.93% | 80.71% | 4.60% | |
49 Neutral | HK$1.78B | -1.37 | -1.67% | ― | -46.87% | 41.94% | |
40 Underperform | HK$21.14B | -1.23 | -6.66% | ― | -68.23% | 29.26% |