| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.61B | 11.76B | 11.01B | 10.94B | 10.93B | 9.56B |
| Gross Profit | 8.44B | 6.83B | 7.92B | 7.68B | 7.82B | 6.91B |
| EBITDA | 6.13B | 5.21B | 7.20B | 7.08B | 7.26B | 6.40B |
| Net Income | 1.42B | 1.61B | 2.81B | 2.72B | 2.59B | -1.54B |
Balance Sheet | ||||||
| Total Assets | 234.73B | 234.97B | 231.45B | 226.54B | 238.03B | 224.75B |
| Cash, Cash Equivalents and Short-Term Investments | 7.48B | 10.82B | 6.34B | 5.79B | 9.14B | 6.79B |
| Total Debt | 49.56B | 58.06B | 50.97B | 46.25B | 46.22B | 39.10B |
| Total Liabilities | 80.75B | 82.28B | 76.54B | 71.33B | 73.54B | 65.41B |
| Stockholders Equity | 97.65B | 95.78B | 94.36B | 92.82B | 95.84B | 92.11B |
Cash Flow | ||||||
| Free Cash Flow | 1.74B | 5.04B | 3.91B | 378.00M | -1.14B | -546.00M |
| Operating Cash Flow | 3.69B | 5.21B | 4.02B | 3.10B | 1.74B | 2.58B |
| Investing Cash Flow | -3.13B | -3.07B | -2.85B | -3.20B | -1.44B | -2.21B |
| Financing Cash Flow | -455.00M | 2.38B | -566.00M | -4.25B | 1.82B | 2.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $20.51B | 14.42 | 1.48% | 5.70% | -9.78% | -29.50% | |
70 Outperform | $134.78B | 22.35 | 1.89% | 6.05% | -19.91% | -6.92% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
53 Neutral | HK$11.07B | ― | -3.35% | 6.13% | 1.37% | -157.43% | |
51 Neutral | €8.54B | -25.53 | -1.16% | 1.16% | 7.69% | 30.06% | |
49 Neutral | $2.20B | -4.27 | -1.67% | ― | -21.25% | 24.06% | |
44 Neutral | $17.97B | -1.10 | -9.54% | ― | -40.92% | -42.67% |