Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 1.03B | HK$ 1.10B | HK$ 1.07B | HK$ 1.11B | HK$ 1.28B |
Gross Profit | HK$ 539.75M | HK$ 595.86M | HK$ 570.65M | HK$ 597.67M | HK$ 639.24M |
Operating Income | HK$ 395.15M | HK$ 465.80M | HK$ 393.63M | HK$ 386.78M | HK$ 433.12M |
EBITDA | HK$ -221.10M | HK$ 472.25M | HK$ 399.35M | HK$ 393.37M | HK$ 439.54M |
Net Income | HK$ -563.97M | HK$ -66.67M | HK$ 32.98M | HK$ 55.70M | HK$ 77.88M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 1.11B | HK$ 1.33B | HK$ 1.88B | HK$ 2.02B | HK$ 2.02B |
Total Assets | HK$ 20.11B | HK$ 20.57B | HK$ 21.41B | HK$ 21.85B | HK$ 21.29B |
Total Debt | HK$ 7.57B | HK$ 7.64B | HK$ 7.25B | HK$ 6.66B | HK$ 6.47B |
Net Debt | HK$ 6.46B | HK$ 6.32B | HK$ 5.40B | HK$ 4.66B | HK$ 4.47B |
Total Liabilities | HK$ 9.30B | HK$ 9.23B | HK$ 9.48B | HK$ 9.24B | HK$ 9.00B |
Stockholders' Equity | HK$ 7.12B | HK$ 7.54B | HK$ 7.99B | HK$ 8.45B | HK$ 8.23B |
Cash Flow | |||||
Free Cash Flow | HK$ 457.70M | HK$ 57.15M | HK$ 153.57M | HK$ 265.54M | HK$ 168.02M |
Operating Cash Flow | HK$ 459.32M | HK$ 62.69M | HK$ 154.84M | HK$ 267.73M | HK$ 189.22M |
Investing Cash Flow | HK$ -92.20M | HK$ -544.28M | HK$ -540.08M | HK$ -218.81M | HK$ -38.40M |
Financing Cash Flow | HK$ -573.56M | HK$ -9.25M | HK$ 339.57M | HK$ -158.04M | HK$ -481.67M |