| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.15M | 24.03M | 34.62M | 18.90M | 22.66M | 24.97M |
| Gross Profit | 10.31M | 12.07M | 19.60M | 13.94M | 18.37M | 21.53M |
| EBITDA | -3.41M | -6.62M | -17.16M | -5.96M | -3.66M | -777.78K |
| Net Income | 6.81M | -33.11M | -22.83M | -14.31M | 3.64M | 2.03M |
Balance Sheet | ||||||
| Total Assets | 373.31M | 354.23M | 390.20M | 414.44M | 441.76M | 439.51M |
| Cash, Cash Equivalents and Short-Term Investments | 31.36M | 31.57M | 39.47M | 39.73M | 49.52M | 55.70M |
| Total Debt | 703.81K | 1.21M | 248.25K | 1.48M | 239.74K | 1.65M |
| Total Liabilities | 9.09M | 8.99M | 11.28M | 11.91M | 12.10M | 16.60M |
| Stockholders Equity | 364.22M | 345.24M | 378.92M | 402.52M | 429.66M | 422.90M |
Cash Flow | ||||||
| Free Cash Flow | -4.44M | -6.33M | 1.61M | -5.18M | -5.84M | -1.22M |
| Operating Cash Flow | -4.34M | -6.24M | 1.63M | -4.56M | -4.67M | -590.61K |
| Investing Cash Flow | 139.00 | -93.30K | -25.46K | -617.01K | -1.17M | -632.24K |
| Financing Cash Flow | -1.12M | -1.12M | -1.29M | -1.32M | -1.44M | -1.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
49 Neutral | HK$135.17M | 20.00 | 1.89% | ― | -32.86% | ― | |
49 Neutral | HK$157.15M | -0.79 | -4.69% | ― | 3.58% | -87.78% | |
47 Neutral | HK$272.15M | -0.26 | -18.68% | ― | -3.51% | -15.27% | |
46 Neutral | HK$51.30M | -3.31 | -1.69% | ― | -4.96% | -332.17% | |
44 Neutral | HK$277.20M | -1.86 | -56.32% | ― | -2.19% | 3.63% | |
42 Neutral | HK$167.03M | -2.47 | ― | ― | -16.39% | -10.74% |