| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 794.99M | 1.05B | 1.06B | 1.06B | 1.23B |
| Gross Profit | 420.43M | 638.20M | 471.67M | 705.45M | 904.40M |
| EBITDA | -76.08M | 336.49M | 251.95M | 208.22M | 628.49M |
| Net Income | -293.69M | -94.84M | -655.88M | -295.97M | -8.11M |
Balance Sheet | |||||
| Total Assets | 9.14B | 10.12B | 10.53B | 13.31B | 16.02B |
| Cash, Cash Equivalents and Short-Term Investments | 572.40M | 495.85M | 583.23M | 908.79M | 1.15B |
| Total Debt | 7.86B | 4.26B | 3.98B | 5.30B | 6.16B |
| Total Liabilities | 8.81B | 4.86B | 5.07B | 6.89B | 8.72B |
| Stockholders Equity | -460.34M | 4.34B | -61.57M | 5.11B | 5.41B |
Cash Flow | |||||
| Free Cash Flow | 100.03M | 341.79M | 615.39M | 554.98M | 261.71M |
| Operating Cash Flow | 101.76M | 451.57M | 631.22M | 639.61M | 386.25M |
| Investing Cash Flow | 331.80M | -25.44M | 722.69M | 1.37B | 624.09M |
| Financing Cash Flow | -370.11M | -492.28M | -1.69B | -2.05B | -1.35B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$49.60M | 2.02 | 12.37% | ― | 43.59% | 104.35% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
57 Neutral | HK$153.62M | 2.94 | 9.71% | ― | 216.75% | 1000.00% | |
46 Neutral | HK$136.65M | -0.47 | -2.88% | ― | -25.00% | -209.09% | |
41 Neutral | HK$56.04M | -0.40 | -62.39% | ― | -26.78% | -166.41% | |
40 Underperform | HK$523.08M | -12.45 | -22.40% | ― | -166.78% | 85.53% |