| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 794.99M | 1.05B | 1.06B | 1.06B | 1.23B |
| Gross Profit | 420.43M | 638.20M | 471.67M | 705.45M | 904.40M |
| EBITDA | -76.08M | 336.49M | 251.95M | 208.22M | 628.49M |
| Net Income | -293.69M | -94.84M | -655.88M | -295.97M | -8.11M |
Balance Sheet | |||||
| Total Assets | 9.14B | 10.12B | 10.53B | 13.31B | 16.02B |
| Cash, Cash Equivalents and Short-Term Investments | 457.38M | 495.85M | 583.23M | 908.79M | 1.15B |
| Total Debt | 7.86B | 4.26B | 3.98B | 5.30B | 6.16B |
| Total Liabilities | 8.81B | 4.86B | 5.07B | 6.89B | 8.72B |
| Stockholders Equity | -460.34M | 4.34B | -61.57M | 5.11B | 5.41B |
Cash Flow | |||||
| Free Cash Flow | 100.03M | 341.79M | 615.39M | 554.98M | 261.71M |
| Operating Cash Flow | 101.76M | 451.57M | 631.22M | 639.61M | 386.25M |
| Investing Cash Flow | 331.80M | -25.44M | 722.69M | 1.37B | 624.09M |
| Financing Cash Flow | -370.11M | -492.28M | -1.69B | -2.05B | -1.35B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | HK$1.50B | 12.32 | 1.10% | ― | -7.70% | 101.92% | |
55 Neutral | HK$412.60M | 2.77 | 65.61% | ― | 1098.58% | ― | |
46 Neutral | HK$143.00M | -0.61 | -12.41% | ― | -25.00% | -209.09% | |
45 Neutral | HK$90.69M | -5.33 | -3218.89% | ― | ― | 60.85% | |
44 Neutral | HK$373.04M | -5.27 | -8.85% | ― | -74.17% | 63.64% | |
40 Underperform | HK$523.08M | -4.65 | -22.40% | ― | -166.78% | 85.53% |