| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 794.99M | HK$ 1.05B | HK$ 1.06B | HK$ 1.06B | HK$ 1.23B |
| Gross Profit | HK$ 420.43M | HK$ 638.20M | HK$ 471.67M | HK$ 705.45M | HK$ 904.40M |
| Operating Income | HK$ 240.23M | HK$ 451.48M | HK$ 235.76M | HK$ 190.22M | HK$ 720.49M |
| EBITDA | HK$ -76.08M | HK$ 336.49M | HK$ 251.95M | HK$ 208.22M | HK$ 628.49M |
| Net Income | HK$ -293.69M | HK$ -94.84M | HK$ -655.88M | HK$ -295.97M | HK$ -8.11M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 572.40M | HK$ 495.85M | HK$ 583.23M | HK$ 908.79M | HK$ 1.15B |
| Total Assets | HK$ 9.14B | HK$ 10.12B | HK$ 10.53B | HK$ 13.31B | HK$ 16.02B |
| Total Debt | HK$ 7.86B | HK$ 4.26B | HK$ 3.98B | HK$ 5.30B | HK$ 6.16B |
| Net Debt | HK$ 7.29B | HK$ 3.89B | HK$ 3.52B | HK$ 4.51B | HK$ 5.33B |
| Total Liabilities | HK$ 8.81B | HK$ 4.86B | HK$ 5.07B | HK$ 6.89B | HK$ 8.72B |
| Stockholders' Equity | HK$ -460.34M | HK$ 4.34B | HK$ -61.57M | HK$ 5.11B | HK$ 5.41B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 100.03M | HK$ 341.79M | HK$ 615.39M | HK$ 554.98M | HK$ 261.71M |
| Operating Cash Flow | HK$ 101.76M | HK$ 451.57M | HK$ 631.22M | HK$ 639.61M | HK$ 386.25M |
| Investing Cash Flow | HK$ 331.80M | HK$ -25.44M | HK$ 722.69M | HK$ 1.37B | HK$ 624.09M |
| Financing Cash Flow | HK$ -370.11M | HK$ -492.28M | HK$ -1.69B | HK$ -2.05B | HK$ -1.35B |