Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 1.01B | HK$ 1.09B | HK$ 1.05B | HK$ 1.11B | HK$ 1.28B |
Gross Profit | HK$ 526.86M | HK$ 581.35M | HK$ 556.22M | HK$ 593.10M | HK$ 637.97M |
Operating Income | HK$ 401.64M | HK$ 494.97M | HK$ 425.92M | HK$ 435.79M | HK$ 455.47M |
EBITDA | HK$ -188.00M | HK$ 520.46M | HK$ 370.09M | HK$ 466.59M | HK$ 494.06M |
Net Income | HK$ -675.31M | HK$ 4.57M | HK$ 153.42M | HK$ 91.69M | HK$ 121.52M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 799.12M | HK$ 1.30B | HK$ 1.76B | HK$ 1.88B | HK$ 1.91B |
Total Assets | HK$ 18.93B | HK$ 19.40B | HK$ 20.17B | HK$ 20.54B | HK$ 20.39B |
Total Debt | HK$ 6.34B | HK$ 6.55B | HK$ 6.15B | HK$ 5.57B | HK$ 5.73B |
Net Debt | HK$ 5.55B | HK$ 5.26B | HK$ 4.40B | HK$ 3.69B | HK$ 3.82B |
Total Liabilities | HK$ 8.05B | HK$ 8.07B | HK$ 8.29B | HK$ 8.03B | HK$ 8.18B |
Stockholders' Equity | HK$ 10.53B | HK$ 11.06B | HK$ 11.66B | HK$ 12.26B | HK$ 11.98B |
Cash Flow | |||||
Free Cash Flow | HK$ 455.53M | HK$ 81.45M | HK$ 162.37M | HK$ 395.10M | HK$ 233.06M |
Operating Cash Flow | HK$ 457.15M | HK$ 86.99M | HK$ 163.64M | HK$ 397.27M | HK$ 253.97M |
Investing Cash Flow | HK$ -85.00M | HK$ -545.66M | HK$ -538.23M | HK$ -43.80M | HK$ -39.59M |
Financing Cash Flow | HK$ -611.83M | HK$ 36.71M | HK$ 349.27M | HK$ -485.55M | HK$ -568.91M |