| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.34B | 3.67B | 3.63B | 1.32B | 2.32B |
| Gross Profit | 1.18B | 1.91B | 1.16B | 261.62M | 1.03B |
| EBITDA | 536.17M | 1.29B | 3.08B | -123.61M | 1.81B |
| Net Income | 1.80B | -190.53M | 689.76M | 789.52M | 1.18B |
Balance Sheet | |||||
| Total Assets | 30.27B | 21.67B | 16.68B | 13.22B | 10.62B |
| Cash, Cash Equivalents and Short-Term Investments | 10.84B | 4.36B | 680.74M | 1.29B | 1.18B |
| Total Debt | 2.71B | 1.77B | 1.81B | 1.81B | 1.56B |
| Total Liabilities | 6.42B | 5.34B | 5.65B | 5.24B | 5.00B |
| Stockholders Equity | 23.88B | 16.35B | 11.04B | 7.97B | 5.61B |
Cash Flow | |||||
| Free Cash Flow | 542.21M | 489.46M | 483.58M | -324.23M | -1.50B |
| Operating Cash Flow | 594.17M | 517.10M | 543.23M | -322.56M | -1.47B |
| Investing Cash Flow | -4.40B | -396.48M | -3.34B | -1.35B | -134.98M |
| Financing Cash Flow | 6.71B | 2.78B | 2.17B | 1.68B | 1.71B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$2.52B | 9.52 | 11.86% | ― | 26.21% | 69.48% | |
61 Neutral | HK$24.86B | 17.23 | 8.64% | ― | -9.19% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
46 Neutral | HK$696.61M | -7.30 | -103.18% | ― | -44.03% | 60.88% | |
44 Neutral | HK$1.12B | -2.35 | -55.96% | ― | ― | ― | |
43 Neutral | HK$15.11B | -14.29 | -25.03% | ― | -44.40% | -26.09% | |
43 Neutral | HK$1.88B | -11.78 | -59.20% | ― | 24.20% | 14.59% |