| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 396.82M | 431.08M | 105.68M | 100.19M | 101.26M | 94.71M |
| Gross Profit | 14.43M | 15.58M | 9.32M | 12.95M | 17.87M | 14.65M |
| EBITDA | 6.38M | 6.12M | 6.04M | 4.18M | 8.94M | 4.43M |
| Net Income | 5.03M | 40.30M | 1.81M | 572.00K | 4.80M | 2.97M |
Balance Sheet | ||||||
| Total Assets | 444.46M | 452.13M | 409.34M | 409.14M | 407.85M | 399.07M |
| Cash, Cash Equivalents and Short-Term Investments | 12.38M | 12.88M | 7.50M | 12.24M | 18.54M | 21.54M |
| Total Debt | 196.00K | 311.00K | 108.00K | 514.00K | 507.00K | 936.00K |
| Total Liabilities | 22.66M | 21.72M | 19.68M | 23.97M | 19.98M | 16.64M |
| Stockholders Equity | 421.80M | 430.41M | 389.66M | 385.17M | 387.87M | 382.43M |
Cash Flow | ||||||
| Free Cash Flow | 7.49M | 6.46M | -7.92M | -1.27M | -2.31M | 5.94M |
| Operating Cash Flow | 7.68M | 14.19M | -5.99M | 3.35M | -957.00K | 10.96M |
| Investing Cash Flow | -3.55M | -7.57M | -1.24M | -5.54M | -1.34M | -4.67M |
| Financing Cash Flow | -116.00K | -118.00K | -443.00K | -449.00K | -462.00K | 778.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$95.00M | -3.30 | -14.70% | ― | -6.19% | 283.08% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | HK$74.66M | -0.50 | -0.59% | ― | 254.18% | -106.76% | |
48 Neutral | HK$186.12M | -4.29 | -8.40% | ― | 6.32% | 28.39% | |
45 Neutral | HK$102.80M | -15.77 | -1.28% | 14.63% | -6.48% | 74.69% | |
43 Neutral | HK$49.40M | -0.65 | ― | ― | -84.61% | -14.10% |