| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 427.25M | 422.91M | 374.61M | 280.63M | 244.20M |
| Gross Profit | 163.08M | 164.11M | 140.49M | 100.86M | 79.58M |
| EBITDA | 106.20M | 153.00M | 192.56M | 190.85M | 177.75M |
| Net Income | 335.37M | 163.88M | 190.39M | 1.30B | 118.25M |
Balance Sheet | |||||
| Total Assets | 7.65B | 7.37B | 7.29B | 7.53B | 6.27B |
| Cash, Cash Equivalents and Short-Term Investments | 2.11B | 1.88B | 1.83B | 1.97B | 1.68B |
| Total Debt | 22.29M | 8.02M | 9.76M | 18.32M | 4.17M |
| Total Liabilities | 341.42M | 319.76M | 324.63M | 316.36M | 264.71M |
| Stockholders Equity | 7.32B | 7.06B | 6.97B | 7.22B | 6.00B |
Cash Flow | |||||
| Free Cash Flow | 547.78M | -1.06M | 20.54M | 384.61M | 35.25M |
| Operating Cash Flow | 555.02M | 5.03M | 24.63M | 408.95M | 42.97M |
| Investing Cash Flow | -821.81M | 486.94M | 373.07M | -1.25B | 726.39M |
| Financing Cash Flow | -97.08M | -97.62M | -447.56M | -93.72M | -91.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | HK$1.85B | 2.00 | 4.64% | 5.22% | 1.03% | 104.63% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
49 Neutral | HK$1.78B | -1.37 | -1.67% | ― | -46.87% | 41.94% | |
48 Neutral | HK$1.40B | -0.15 | -32.15% | 4.36% | 26.67% | -19.82% | |
46 Neutral | HK$1.26B | -0.21 | -11.79% | ― | -11.80% | -102.27% | |
45 Neutral | HK$1.71B | -0.83 | -3.56% | ― | 72.75% | 25.44% | |
40 Underperform | HK$21.19B | -1.70 | -6.66% | ― | -68.23% | 29.26% |