| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 427.25M | HK$ 422.91M | HK$ 374.61M | HK$ 280.63M | HK$ 244.20M |
| Gross Profit | HK$ 163.08M | HK$ 164.11M | HK$ 140.49M | HK$ 100.86M | HK$ 79.58M |
| Operating Income | HK$ 166.08M | HK$ 59.71M | HK$ 174.32M | HK$ 176.34M | HK$ 169.94M |
| EBITDA | HK$ 106.20M | HK$ 153.00M | HK$ 192.56M | HK$ 190.85M | HK$ 177.75M |
| Net Income | HK$ 335.37M | HK$ 163.88M | HK$ 190.39M | HK$ 1.30B | HK$ 118.25M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 2.11B | HK$ 1.88B | HK$ 1.83B | HK$ 1.97B | HK$ 1.68B |
| Total Assets | HK$ 7.65B | HK$ 7.37B | HK$ 7.29B | HK$ 7.53B | HK$ 6.27B |
| Total Debt | HK$ 22.29M | HK$ 8.02M | HK$ 9.76M | HK$ 18.32M | HK$ 4.17M |
| Net Debt | HK$ -2.09B | HK$ -1.87B | HK$ -1.82B | HK$ -133.29M | HK$ -1.08B |
| Total Liabilities | HK$ 341.42M | HK$ 319.76M | HK$ 324.63M | HK$ 316.36M | HK$ 264.71M |
| Stockholders' Equity | HK$ 7.32B | HK$ 7.06B | HK$ 6.97B | HK$ 7.22B | HK$ 6.00B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 547.78M | HK$ -1.06M | HK$ 20.54M | HK$ 384.61M | HK$ 35.25M |
| Operating Cash Flow | HK$ 555.02M | HK$ 5.03M | HK$ 24.63M | HK$ 408.95M | HK$ 42.97M |
| Investing Cash Flow | HK$ -821.81M | HK$ 486.94M | HK$ 373.07M | HK$ -1.25B | HK$ 726.39M |
| Financing Cash Flow | HK$ -97.08M | HK$ -97.62M | HK$ -447.56M | HK$ -93.72M | HK$ -91.28M |