Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 422.91M | HK$ 374.61M | HK$ 280.63M | HK$ 244.20M | HK$ 208.27M |
Gross Profit | HK$ 164.11M | HK$ 140.49M | HK$ 100.86M | HK$ 79.58M | HK$ 59.22M |
Operating Income | HK$ 59.71M | HK$ 174.32M | HK$ 33.24M | HK$ 23.16M | HK$ 10.41M |
EBITDA | HK$ 153.00M | HK$ 192.56M | HK$ 47.74M | HK$ 30.96M | HK$ 18.03M |
Net Income | HK$ 163.88M | HK$ 190.39M | HK$ 1.30B | HK$ 118.25M | HK$ 26.59M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 1.88B | HK$ 1.83B | HK$ 1.97B | HK$ 1.68B | HK$ 731.10M |
Total Assets | HK$ 7.37B | HK$ 7.29B | HK$ 7.53B | HK$ 6.27B | HK$ 6.22B |
Total Debt | HK$ 8.02M | HK$ 9.76M | HK$ 18.32M | HK$ 4.17M | HK$ 5.56M |
Net Debt | HK$ -1.87B | HK$ -1.82B | HK$ -133.29M | HK$ -1.08B | HK$ -405.35M |
Total Liabilities | HK$ 319.76M | HK$ 324.63M | HK$ 316.36M | HK$ 264.71M | HK$ 246.92M |
Stockholders' Equity | HK$ 7.06B | HK$ 6.97B | HK$ 7.22B | HK$ 6.00B | HK$ 5.97B |
Cash Flow | |||||
Free Cash Flow | HK$ 0.00 | HK$ 20.54M | HK$ 384.61M | HK$ 35.25M | HK$ 45.98M |
Operating Cash Flow | HK$ 108.91M | HK$ 24.63M | HK$ 408.95M | HK$ 42.97M | HK$ 52.70M |
Investing Cash Flow | HK$ 0.00 | HK$ 373.07M | HK$ -1.25B | HK$ 726.39M | HK$ -145.33M |
Financing Cash Flow | HK$ 0.00 | HK$ -447.56M | HK$ -93.72M | HK$ -91.28M | HK$ -137.60M |