| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 165.76M | 156.44M | 110.43M | 161.00M | 119.48M | 79.99M |
| Gross Profit | 46.84M | 46.08M | 51.23M | 92.22M | 68.82M | 28.23M |
| EBITDA | -6.09M | -7.34M | 4.97M | -26.11M | 35.98M | 81.71M |
| Net Income | -18.85M | -10.11M | -5.96M | -25.14M | 17.63M | 63.98M |
Balance Sheet | ||||||
| Total Assets | 174.66M | 182.46M | 181.53M | 181.48M | 194.43M | 157.53M |
| Cash, Cash Equivalents and Short-Term Investments | 10.79M | 15.21M | 6.44M | 9.95M | 36.55M | 12.91M |
| Total Debt | 6.99M | 6.99M | 7.91M | 6.91M | 40.38M | 22.54M |
| Total Liabilities | 386.31M | 391.88M | 380.76M | 374.51M | 361.96M | 342.76M |
| Stockholders Equity | -213.65M | -211.46M | -201.22M | -195.06M | -169.70M | -187.42M |
Cash Flow | ||||||
| Free Cash Flow | -7.23M | -5.79M | -3.78M | 6.98M | 5.35M | -83.36M |
| Operating Cash Flow | -7.10M | -5.60M | -3.77M | 7.14M | 5.43M | -76.15M |
| Investing Cash Flow | 5.56M | 11.12M | -474.00K | 89.00K | 5.41M | -26.14M |
| Financing Cash Flow | 0.00 | 3.38M | 927.00K | -12.96M | -3.74M | -12.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | HK$342.78M | -1.67 | -4.79% | ― | 3.58% | -91.61% | |
59 Neutral | HK$281.14M | -2.30 | -6.70% | ― | -15.88% | -1220.00% | |
49 Neutral | HK$196.17M | -0.13 | -15.88% | ― | -2.75% | -17.31% | |
47 Neutral | HK$204.11M | -0.13 | -18.68% | ― | -3.51% | -15.27% | |
41 Neutral | HK$958.33M | -0.41 | -20.38% | ― | 798.63% | 56.55% | |
39 Underperform | HK$340.61M | -18.40 | ― | ― | ― | ― |