Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 18.54M | HK$ 29.64M | HK$ 37.17M | HK$ 51.07M | HK$ 49.69M |
Gross Profit | HK$ 4.24M | HK$ 5.26M | HK$ 5.91M | HK$ 24.67M | HK$ 26.55M |
Operating Income | HK$ -12.20M | HK$ -21.79M | HK$ -16.26M | HK$ -964.87K | HK$ 7.48M |
EBITDA | HK$ -23.95M | HK$ -28.51M | HK$ -3.99M | HK$ 3.42M | HK$ 12.62M |
Net Income | HK$ -35.36M | HK$ -33.02M | HK$ -7.95M | HK$ 53.98M | HK$ 7.89M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 21.68M | HK$ 38.38M | HK$ 53.16M | HK$ 56.45M | HK$ 76.59M |
Total Assets | HK$ 323.01M | HK$ 364.30M | HK$ 407.68M | HK$ 433.36M | HK$ 389.11M |
Total Debt | HK$ 10.70M | HK$ 13.25M | HK$ 21.08M | HK$ 32.32M | HK$ 43.66M |
Net Debt | HK$ 2.80M | HK$ -8.93M | HK$ -12.34M | HK$ 4.65M | HK$ 11.42M |
Total Liabilities | HK$ 23.00M | HK$ 26.79M | HK$ 36.22M | HK$ 50.53M | HK$ 63.75M |
Stockholders' Equity | HK$ 300.00M | HK$ 337.51M | HK$ 371.46M | HK$ 382.83M | HK$ 325.36M |
Cash Flow | |||||
Free Cash Flow | HK$ -11.10M | HK$ -19.06M | HK$ -12.96M | HK$ 3.47M | HK$ 16.94M |
Operating Cash Flow | HK$ -9.72M | HK$ -17.31M | HK$ -10.36M | HK$ 4.32M | HK$ 19.94M |
Investing Cash Flow | HK$ 4.70M | HK$ 19.74M | HK$ 26.03M | HK$ 4.97M | HK$ -13.00M |
Financing Cash Flow | HK$ -2.59M | HK$ -9.64M | HK$ -9.12M | HK$ -12.27M | HK$ 5.15M |