| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 10.50B | HK$ 3.01B | HK$ 2.78B | HK$ 5.09B | HK$ 2.57B |
| Gross Profit | HK$ 5.43B | HK$ 1.04B | HK$ 880.84M | HK$ 2.22B | HK$ 1.39B |
| Operating Income | HK$ 4.74B | HK$ 365.20M | HK$ 55.51M | HK$ 1.73B | HK$ 924.68M |
| EBITDA | HK$ 4.86B | HK$ 411.71M | HK$ 1.49B | HK$ 1.86B | HK$ 2.38B |
| Net Income | HK$ 1.77B | HK$ -207.08M | HK$ 1.22B | HK$ 1.53B | HK$ 1.43B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 8.65B | HK$ 10.68B | HK$ 8.27B | HK$ 5.39B | HK$ 3.85B |
| Total Assets | HK$ 56.06B | HK$ 58.41B | HK$ 53.47B | HK$ 49.25B | HK$ 47.19B |
| Total Debt | HK$ 5.85B | HK$ 8.07B | HK$ 7.21B | HK$ 6.01B | HK$ 7.56B |
| Net Debt | HK$ -2.67B | HK$ -2.50B | HK$ -828.29M | HK$ -3.11B | HK$ 3.21B |
| Total Liabilities | HK$ 25.68B | HK$ 30.25B | HK$ 24.51B | HK$ 21.74B | HK$ 18.98B |
| Stockholders' Equity | HK$ 28.66B | HK$ 26.39B | HK$ 27.22B | HK$ 26.88B | HK$ 27.60B |
| Cash Flow | |||||
| Free Cash Flow | HK$ -291.56M | HK$ 4.03B | HK$ 1.73B | HK$ 7.67B | HK$ 654.45M |
| Operating Cash Flow | HK$ -40.14M | HK$ 4.23B | HK$ 1.96B | HK$ 7.69B | HK$ 709.51M |
| Investing Cash Flow | HK$ -3.26B | HK$ -186.13M | HK$ 353.31M | HK$ -586.72M | HK$ -1.19B |
| Financing Cash Flow | HK$ -926.28M | HK$ -1.38B | HK$ 761.90M | HK$ -1.81B | HK$ -94.54M |