| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 61.10M | 132.58M | 23.84M | 12.55M | 10.02M |
| Gross Profit | 11.30M | 40.63M | 9.38M | 4.86M | 5.50M |
| EBITDA | -150.90M | 9.78M | -25.27M | 57.00M | -17.25M |
| Net Income | -148.35M | 17.11M | -4.04M | 53.02M | -47.67M |
Balance Sheet | |||||
| Total Assets | 1.92B | 2.09B | 2.22B | 2.21B | 2.36B |
| Cash, Cash Equivalents and Short-Term Investments | 16.96M | 32.76M | 46.47M | 589.00K | 1.08M |
| Total Debt | 18.56M | 17.35M | 22.41M | 1.88M | 1.39M |
| Total Liabilities | 1.31B | 1.28B | 1.38B | 1.31B | 1.37B |
| Stockholders Equity | 604.83M | 803.76M | 841.96M | 895.35M | 991.01M |
Cash Flow | |||||
| Free Cash Flow | -10.71M | -28.86M | -7.49M | -31.51M | -29.20M |
| Operating Cash Flow | -1.71M | -19.57M | 102.00K | -30.53M | -26.39M |
| Investing Cash Flow | -9.00M | -8.79M | -20.13M | -472.00K | -5.47M |
| Financing Cash Flow | -6.61M | 20.50M | 34.50M | 30.59M | 32.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$222.39M | 2.68 | 15.16% | 11.22% | 4.17% | 10.89% | |
70 Outperform | HK$330.68M | 10.33 | 5.84% | 3.90% | -6.48% | -24.68% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
55 Neutral | HK$304.94M | 11.11 | 0.55% | ― | 7.40% | 10.87% | |
51 Neutral | HK$183.58M | -0.59 | -8.93% | 15.45% | 1.07% | -1080.00% | |
49 Neutral | HK$255.44M | -6.49 | 3151.98% | ― | -4.36% | 1481.82% | |
45 Neutral | HK$325.97M | -2.76 | -20.99% | ― | -54.06% | -967.44% |