| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 25.74B | HK$ 25.26B | HK$ 27.57B | HK$ 25.44B | HK$ 23.89B |
| Gross Profit | HK$ 8.12B | HK$ 8.90B | HK$ 9.80B | HK$ 10.26B | HK$ 12.44B |
| Operating Income | HK$ 4.35B | HK$ 5.15B | HK$ 6.21B | HK$ 6.57B | HK$ 11.99B |
| EBITDA | HK$ 4.53B | HK$ 8.73B | HK$ 12.83B | HK$ 7.11B | HK$ 9.80B |
| Net Income | HK$ 5.65B | HK$ 6.30B | HK$ 9.26B | HK$ 9.24B | HK$ 13.20B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 23.12B | HK$ 18.77B | HK$ 22.11B | HK$ 11.74B | HK$ 11.34B |
| Total Assets | HK$ 539.38B | HK$ 531.24B | HK$ 542.55B | HK$ 529.79B | HK$ 550.30B |
| Total Debt | HK$ 163.91B | HK$ 154.22B | HK$ 161.69B | HK$ 150.09B | HK$ 159.48B |
| Net Debt | HK$ 141.71B | HK$ 136.31B | HK$ 140.07B | HK$ 140.26B | HK$ 150.99B |
| Total Liabilities | HK$ 198.50B | HK$ 190.66B | HK$ 198.45B | HK$ 184.64B | HK$ 198.13B |
| Stockholders' Equity | HK$ 322.46B | HK$ 322.15B | HK$ 326.54B | HK$ 327.95B | HK$ 335.02B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 12.32B | HK$ 15.30B | HK$ 14.46B | HK$ 7.95B | HK$ -54.16B |
| Operating Cash Flow | HK$ 12.32B | HK$ 15.30B | HK$ 14.46B | HK$ 11.13B | HK$ 685.00M |
| Investing Cash Flow | HK$ -8.38B | HK$ -1.87B | HK$ 16.00M | HK$ 12.15B | HK$ -50.04B |
| Financing Cash Flow | HK$ -4.75B | HK$ -21.20B | HK$ -5.42B | HK$ -21.30B | HK$ 52.05B |