| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.42B | 11.76B | 11.01B | 10.94B | 10.93B |
| Gross Profit | 6.69B | 6.83B | 7.92B | 7.68B | 7.82B |
| EBITDA | 6.31B | 5.21B | 7.20B | 7.08B | 7.26B |
| Net Income | 1.37B | 1.61B | 2.81B | 2.72B | 2.59B |
Balance Sheet | |||||
| Total Assets | 236.23B | 234.97B | 231.45B | 226.54B | 238.03B |
| Cash, Cash Equivalents and Short-Term Investments | 6.79B | 10.82B | 6.34B | 5.79B | 9.14B |
| Total Debt | 55.37B | 58.06B | 50.97B | 46.25B | 46.22B |
| Total Liabilities | 80.97B | 82.28B | 76.54B | 71.33B | 73.54B |
| Stockholders Equity | 98.88B | 95.78B | 94.36B | 92.82B | 95.84B |
Cash Flow | |||||
| Free Cash Flow | 4.02B | 5.04B | 3.91B | 378.00M | -1.14B |
| Operating Cash Flow | 4.32B | 5.21B | 4.02B | 3.10B | 1.74B |
| Investing Cash Flow | -2.31B | -3.07B | -2.85B | -3.20B | -1.44B |
| Financing Cash Flow | -6.13B | 2.38B | -566.00M | -4.25B | 1.82B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$148.82B | 24.10 | 1.76% | 6.20% | -19.91% | -6.92% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | HK$22.86B | 7.71 | 1.39% | 5.62% | -9.78% | -29.50% | |
59 Neutral | HK$12.97B | -6.82 | -3.14% | 5.93% | 1.37% | -157.43% | |
45 Neutral | HK$1.16B | -0.55 | -32.15% | 4.36% | -16.06% | -529.92% | |
40 Underperform | HK$22.52B | -1.70 | -9.54% | ― | -40.92% | -42.67% | |
40 Underperform | HK$887.75M | 0.14 | -154.48% | ― | -57.94% | 45.77% |