Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.84M | $ 6.72M | $ 0.00 | $ 4.10M | $ 0.00 |
Gross Profit | $ 560.36K | $ 2.59M | $ -543.60K | $ 4.10M | $ -421.82K |
Operating Income | $ -25.72M | $ -15.08M | $ -13.37M | $ -5.82M | $ -7.37M |
EBITDA | $ -23.58M | $ -14.18M | $ -12.82M | $ -5.25M | $ -6.94M |
Net Income | $ -24.99M | $ -14.72M | $ -12.36M | $ -5.78M | $ -7.22M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.60M | $ 32.06M | $ 36.71M | $ 8.46M | $ 7.36M |
Total Assets | $ 28.51M | $ 46.81M | $ 53.51M | $ 15.40M | $ 10.07M |
Total Debt | $ 6.30M | $ 6.41M | $ 0.00 | $ 567.31K | $ 0.00 |
Net Debt | $ 2.71M | $ -15.92M | $ -11.73M | $ -7.89M | $ -7.36M |
Total Liabilities | $ 15.05M | $ 9.38M | $ 2.32M | $ 1.00M | $ 1.07M |
Stockholders' Equity | $ 13.46M | $ 37.43M | $ 51.19M | $ 14.40M | $ 9.00M |
Cash Flow | |||||
Free Cash Flow | $ -28.72M | $ -20.66M | $ -11.02M | $ -10.62M | $ -8.23M |
Operating Cash Flow | $ -22.51M | $ -10.39M | $ -10.98M | $ -10.43M | $ -6.77M |
Investing Cash Flow | $ 3.80M | $ 14.71M | $ -35.02M | $ -186.68K | $ -1.46M |
Financing Cash Flow | $ -14.53K | $ 6.27M | $ 49.27M | $ 11.72M | $ 13.45M |