Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 285.21M | $ 263.64M | $ 186.72M | $ 164.23M | $ 156.77M |
Gross Profit | $ 219.33M | $ 218.14M | $ 179.54M | $ 166.49M | $ 139.77M |
Operating Income | $ 97.38M | $ 88.58M | $ 76.19M | $ 76.56M | $ 49.57M |
EBITDA | $ 103.17M | $ 94.36M | $ 80.11M | $ 80.69M | $ 53.75M |
Net Income | $ 71.78M | $ 65.84M | $ 56.46M | $ 56.27M | $ 36.84M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 189.98M | $ 901.22M | $ 957.68M | $ 1.35B | $ 1.24B |
Total Assets | $ 5.03B | $ 5.07B | $ 4.28B | $ 4.31B | $ 3.67B |
Total Debt | $ 134.60M | $ 147.33M | $ 280.26M | $ 138.29M | $ 122.62M |
Net Debt | $ -3.09M | $ 5.57M | $ 166.10M | $ -271.47M | $ -189.83M |
Total Liabilities | $ 4.49B | $ 4.58B | $ 3.90B | $ 3.90B | $ 3.30B |
Stockholders' Equity | $ 544.61M | $ 489.50M | $ 373.63M | $ 411.88M | $ 363.92M |
Cash Flow | |||||
Free Cash Flow | $ 83.87M | $ 62.70M | $ 71.54M | $ 42.07M | $ 29.39M |
Operating Cash Flow | $ 89.37M | $ 65.83M | $ 72.59M | $ 43.10M | $ 31.25M |
Investing Cash Flow | $ 32.35M | $ 132.66M | $ -335.12M | $ -349.61M | $ -380.45M |
Financing Cash Flow | $ -125.28M | $ -171.40M | $ -32.57M | $ 403.33M | $ 377.68M |