Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 7.66M | $ 30.04M | $ 66.09M | $ 55.03M | $ 28.21M |
Gross Profit | $ -15.97M | $ -7.59M | $ 37.43M | $ 27.90M | $ 8.79M |
Operating Income | $ -21.28M | $ -11.89M | $ 28.77M | $ 16.23M | $ -1.22M |
EBITDA | $ -49.19M | $ -46.71M | $ 29.04M | $ 17.74M | $ 1.08M |
Net Income | $ -58.94M | $ -61.80M | $ 10.06M | $ -924.72K | $ -8.42M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 10.08M | $ 72.22M | $ 108.23M | $ 95.77M | $ 94.22M |
Total Assets | $ 169.46M | $ 226.67M | $ 292.43M | $ 309.86M | $ 294.04M |
Total Debt | $ 8.73M | $ 9.48M | $ 9.68M | $ 10.06M | $ 10.61M |
Net Debt | $ -1.35M | $ -62.74M | $ -98.54M | $ -85.71M | $ -83.62M |
Total Liabilities | $ 25.75M | $ 21.42M | $ 20.81M | $ 23.22M | $ 17.01M |
Stockholders' Equity | $ 143.71M | $ 205.25M | $ 271.62M | $ 286.64M | $ 277.02M |
Cash Flow | |||||
Free Cash Flow | $ -59.85M | $ -32.75M | $ 13.59M | $ -6.78M | $ -12.41M |
Operating Cash Flow | $ 675.07K | $ -32.75M | $ 51.15M | $ 23.31M | $ 9.31M |
Investing Cash Flow | $ -60.55M | $ 0.00 | $ -37.56M | $ -30.09M | $ -21.72M |
Financing Cash Flow | $ -249.24K | $ -267.81K | $ -264.86K | $ -290.60K | $ -264.98K |