Jun 24 | Mar 24 | Dec 23 | Jun 23 | Mar 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | $ 6.00K | $ 32.00K | $ 44.00K | $ 22.00K |
Gross Profit | - | $ 4.00K | $ 16.00K | $ 11.00K | $ 13.00K |
EBIT | $ -634.00K | $ -355.00K | $ -314.00K | $ -1.49M | $ -803.00K |
EBITDA | $ -592.00K | $ -300.00K | $ -259.00K | $ -1.43M | $ -751.00K |
Net Income Common Stockholders | $ -758.00K | $ -441.00K | $ -469.00K | $ -1.60M | $ -969.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 0.00 | $ 0.00 | $ 0.00 | $ 1.36M | $ 1.84M |
Total Assets | $ 1.25M | $ 1.49M | $ 1.67M | $ 2.35M | $ 2.89M |
Total Debt | $ 2.14M | $ 2.02M | $ 2.06M | $ 2.09M | $ 2.11M |
Net Debt | $ 2.14M | $ 2.02M | $ 2.06M | $ 732.00K | $ 274.00K |
Total Liabilities | $ 5.92M | $ 5.51M | $ 5.47M | $ 5.66M | $ 5.75M |
Stockholders Equity | $ -4.67M | $ -4.01M | $ -6.72M | $ -3.31M | $ -2.85M |
Cash Flow | - | ||||
Free Cash Flow | $ -214.00K | $ -100.00K | $ -336.00K | $ -438.00K | $ -499.00K |
Operating Cash Flow | $ -214.00K | $ -100.00K | $ -336.00K | $ -438.00K | $ -499.00K |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | $ 44.00K | $ -46.00K | $ 196.00K | $ -41.00K | $ 23.00K |