Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.65B | $ 2.60B | $ 1.78B | $ 1.14B | $ 1.60B |
Gross Profit | $ 770.75M | $ 1.24B | $ 496.68M | $ 247.41M | $ 282.76M |
Operating Income | $ 196.94M | $ 686.65M | $ 40.36M | $ -74.17M | $ -13.60M |
EBITDA | $ 268.34M | $ 734.38M | $ 128.58M | $ -47.26M | $ -228.46M |
Net Income | $ 82.66M | $ 440.31M | $ -100.33M | $ -188.67M | $ -369.45M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 136.47M | $ 317.94M | $ 114.50M | $ 103.72M | $ 104.78M |
Total Assets | $ 1.76B | $ 1.98B | $ 1.53B | $ 1.39B | $ 1.72B |
Total Debt | $ 302.19M | $ 443.15M | $ 557.62M | $ 504.55M | $ 539.82M |
Net Debt | $ 165.72M | $ 125.21M | $ 443.23M | $ 401.83M | $ 440.59M |
Total Liabilities | $ 888.88M | $ 1.21B | $ 1.19B | $ 970.78M | $ 1.12B |
Stockholders' Equity | $ 748.06M | $ 771.14M | $ 335.07M | $ 421.06M | $ 599.44M |
Cash Flow | |||||
Free Cash Flow | $ 91.91M | $ 351.72M | $ -28.94M | $ 121.36M | $ -98.41M |
Operating Cash Flow | $ 178.37M | $ 405.02M | $ -1.34M | $ 154.27M | $ -65.49M |
Investing Cash Flow | $ -81.81M | $ -61.68M | $ -23.85M | $ -31.94M | $ 161.21M |
Financing Cash Flow | $ -282.15M | $ -140.46M | $ 10.45M | $ -113.33M | $ -180.97M |