Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -184.00K | C$ -497.00K | C$ -573.00K | C$ -405.00K | C$ -88.80K |
Operating Income | C$ -12.33M | C$ -16.02M | C$ -20.01M | C$ -18.59M | C$ -7.93M |
EBITDA | C$ 19.47M | C$ -25.10M | C$ -18.21M | C$ -17.79M | C$ -8.65M |
Net Income | C$ 19.29M | C$ -25.60M | C$ -18.79M | C$ -18.20M | C$ -8.74M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 1.16M | C$ 100.57K | C$ 902.24K | C$ 3.08M | C$ 4.89M |
Total Assets | C$ 9.72M | C$ 10.72M | C$ 25.28M | C$ 28.43M | C$ 10.84M |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Debt | C$ -1.16M | C$ -100.57K | C$ -902.24K | C$ -3.08M | C$ -4.89M |
Total Liabilities | C$ 1.90M | C$ 26.88M | C$ 20.69M | C$ 17.16M | C$ 1.18M |
Stockholders' Equity | C$ 7.82M | C$ -16.15M | C$ 4.59M | C$ 11.26M | C$ 9.67M |
Cash Flow | |||||
Free Cash Flow | C$ -4.49M | C$ -5.31M | C$ -13.84M | C$ -19.01M | C$ -7.37M |
Operating Cash Flow | C$ -4.49M | C$ -5.31M | C$ -13.56M | C$ -15.92M | C$ -6.55M |
Investing Cash Flow | C$ 1.61M | C$ 0.00 | C$ -255.69K | C$ -3.08M | C$ -1.18M |
Financing Cash Flow | C$ 3.94M | C$ 4.51M | C$ 11.64M | C$ 17.19M | C$ 10.58M |