Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 64.69M | $ 22.41M | $ 42.24M | $ 45.41M | $ 39.27M |
Gross Profit | $ 44.72M | $ 8.34M | $ 15.77M | $ 18.56M | $ 18.19M |
Operating Income | $ 17.06M | $ -88.71M | $ -8.04M | $ -3.84M | $ -333.19K |
EBITDA | $ 19.08M | $ -78.65M | $ 626.62K | $ 2.67M | $ 6.32M |
Net Income | $ 13.50M | $ -87.54M | $ -8.55M | $ -5.92M | $ -535.87K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 34.13M | $ 30.94M | $ 18.95M | $ 19.59M | $ 22.85M |
Total Assets | $ 115.44M | $ 65.26M | $ 94.93M | $ 92.29M | $ 94.95M |
Total Debt | $ 32.91M | $ 23.87M | $ 35.92M | $ 29.18M | $ 29.86M |
Net Debt | $ 27.60M | $ 874.83K | $ 25.98M | $ 17.02M | $ 12.23M |
Total Liabilities | $ 61.29M | $ 36.72M | $ 49.00M | $ 38.79M | $ 36.55M |
Stockholders' Equity | $ 54.15M | $ 28.54M | $ 45.93M | $ 53.50M | $ 58.40M |
Cash Flow | |||||
Free Cash Flow | $ -13.24M | $ -11.78M | $ -6.77M | $ -7.47M | $ -40.63K |
Operating Cash Flow | $ -9.43M | $ -8.77M | $ 1.62M | $ -1.95M | $ 11.10M |
Investing Cash Flow | $ -38.69M | $ -1.93M | $ -9.91M | $ -7.73M | $ -10.38M |
Financing Cash Flow | $ 29.73M | $ 23.61M | $ 5.99M | $ 3.88M | $ 394.51K |