Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.50M | $ 3.48M | $ 3.67M | $ 2.95M | $ 2.25M |
Gross Profit | $ 3.07M | $ 2.91M | $ 2.65M | $ 2.48M | $ 1.66M |
Operating Income | $ -969.28K | $ -1.50M | $ -1.52M | $ -2.75M | $ -2.91M |
EBITDA | $ -474.39K | $ 1.30M | $ -6.02M | $ -1.11M | $ -2.09M |
Net Income | $ -715.28K | $ 1.07M | $ -6.26M | $ -14.36M | $ -5.06M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.12M | $ 2.22M | $ 3.87M | $ 5.33M | $ 913.79K |
Total Assets | $ 6.47M | $ 8.66M | $ 15.64M | $ 22.71M | $ 14.80M |
Total Debt | $ 33.93K | $ 131.62K | $ 18.73K | $ 108.40K | $ 1.77M |
Net Debt | $ -1.09M | $ -1.93M | $ -3.85M | $ -5.22M | $ 851.26K |
Total Liabilities | $ 1.28M | $ 2.32M | $ 3.06M | $ 3.67M | $ 6.40M |
Stockholders' Equity | $ 5.16M | $ 6.05M | $ 12.26M | $ 18.81M | $ 8.19M |
Cash Flow | |||||
Free Cash Flow | $ -1.37M | $ -1.68M | $ -2.41M | $ -2.06M | $ -1.57M |
Operating Cash Flow | $ -1.36M | $ -1.59M | $ -2.40M | $ -2.02M | $ -1.57M |
Investing Cash Flow | $ 601.28K | $ -94.64K | $ 836.17K | $ 35.52K | $ -44.89K |
Financing Cash Flow | $ -208.77K | $ -5.97K | $ 135.42K | $ 6.31M | $ 1.50M |