Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | $ 1.69K | $ -247.00 |
EBIT | $ -1.02M | $ -513.16K | $ -434.24K | $ -907.14K | $ -535.13K |
EBITDA | $ -1.02M | $ -511.56K | $ -432.83K | $ -905.02K | $ -534.88K |
Net Income Common Stockholders | $ -1.00M | $ -509.13K | $ -430.53K | $ -880.24K | $ -526.12K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.98M | $ 1.93M | $ 2.70M | $ 3.36M | $ 981.87K |
Total Assets | $ 10.99M | $ 10.92M | $ 11.71M | $ 12.34M | $ 9.97M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 612.05K | $ 300.36K | $ 626.41K | $ 896.11K | $ 607.56K |
Stockholders Equity | $ 7.52M | $ 7.75M | $ 8.22M | $ 8.57M | $ 6.46M |
Cash Flow | - | ||||
Free Cash Flow | $ -703.86K | $ -799.78K | $ -707.62K | $ -532.92K | $ -772.64K |
Operating Cash Flow | $ -700.29K | $ -798.42K | $ -707.62K | $ -512.08K | $ -772.64K |
Investing Cash Flow | $ -3.57K | $ -1.36K | - | $ -20.85K | - |
Financing Cash Flow | $ 761.69K | $ 22.00K | $ 53.75K | $ 2.91M | - |