Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 988.70M | AU$ 900.10M | AU$ 816.00M | AU$ 795.30M | AU$ 718.20M |
Gross Profit | AU$ 646.90M | AU$ 560.50M | AU$ 588.50M | AU$ 562.20M | AU$ 544.90M |
Operating Income | AU$ 0.00 | AU$ -33.50M | AU$ 509.90M | AU$ 418.00M | AU$ 370.10M |
EBITDA | AU$ 29.00M | AU$ -18.00M | AU$ 514.00M | AU$ 426.40M | AU$ 376.20M |
Net Income | AU$ -200.70M | AU$ -240.00M | AU$ 469.30M | AU$ 1.42B | AU$ -213.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 72.20M | AU$ 67.90M | AU$ 60.20M | AU$ 61.50M | AU$ 372.50M |
Total Assets | AU$ 15.63B | AU$ 16.28B | AU$ 17.32B | AU$ 17.18B | AU$ 15.35B |
Total Debt | AU$ 4.87B | AU$ 4.83B | AU$ 5.10B | AU$ 5.19B | AU$ 4.14B |
Net Debt | AU$ 4.79B | AU$ 4.76B | AU$ 5.04B | AU$ 5.13B | AU$ 3.77B |
Total Liabilities | AU$ 5.52B | AU$ 5.51B | AU$ 5.84B | AU$ 5.51B | AU$ 4.47B |
Stockholders' Equity | AU$ 10.11B | AU$ 10.77B | AU$ 11.48B | AU$ 11.67B | AU$ 10.88B |
Cash Flow | |||||
Free Cash Flow | AU$ 602.20M | AU$ 408.90M | AU$ 273.80M | AU$ 307.90M | AU$ 145.90M |
Operating Cash Flow | AU$ 0.00 | AU$ 586.00M | AU$ 564.40M | AU$ 520.40M | AU$ 485.30M |
Investing Cash Flow | AU$ 68.20M | AU$ 206.10M | AU$ -245.80M | AU$ -1.23B | AU$ 51.40M |
Financing Cash Flow | AU$ -667.90M | AU$ -784.40M | AU$ -319.90M | AU$ 394.70M | AU$ -268.40M |