| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | AU$ 988.70M | AU$ 900.10M | AU$ 816.40M | AU$ 795.30M | AU$ 718.20M |
| Gross Profit | AU$ 646.90M | AU$ 560.50M | AU$ 498.10M | AU$ 562.20M | AU$ 544.90M |
| Operating Income | AU$ 564.70M | AU$ 550.70M | AU$ 509.90M | AU$ 418.50M | AU$ 370.10M |
| EBITDA | AU$ 29.00M | AU$ 564.10M | AU$ 514.00M | AU$ 426.40M | AU$ 376.20M |
| Net Income | AU$ -200.70M | AU$ -240.00M | AU$ 469.30M | AU$ 1.42B | AU$ -213.20M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | AU$ 72.20M | AU$ 67.90M | AU$ 60.20M | AU$ 61.50M | AU$ 372.50M |
| Total Assets | AU$ 15.63B | AU$ 16.28B | AU$ 17.32B | AU$ 17.18B | AU$ 15.35B |
| Total Debt | AU$ 4.87B | AU$ 4.83B | AU$ 5.10B | AU$ 5.19B | AU$ 4.14B |
| Net Debt | AU$ 4.79B | AU$ 4.76B | AU$ 5.04B | AU$ 5.13B | AU$ 3.77B |
| Total Liabilities | AU$ 5.52B | AU$ 5.51B | AU$ 5.84B | AU$ 5.51B | AU$ 4.47B |
| Stockholders' Equity | AU$ 10.11B | AU$ 10.77B | AU$ 11.48B | AU$ 11.67B | AU$ 10.88B |
| Cash Flow | |||||
| Free Cash Flow | AU$ 602.20M | AU$ 582.60M | AU$ 273.80M | AU$ 307.90M | AU$ 145.90M |
| Operating Cash Flow | AU$ 604.00M | AU$ 586.00M | AU$ 564.40M | AU$ 520.40M | AU$ 485.30M |
| Investing Cash Flow | AU$ 68.20M | AU$ 206.10M | AU$ -245.80M | AU$ -1.23B | AU$ 51.40M |
| Financing Cash Flow | AU$ -667.90M | AU$ -784.40M | AU$ -319.90M | AU$ 394.70M | AU$ -268.40M |