| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.75M | 8.39M | 7.91M | 23.06M | 18.19M | 12.78M |
| Gross Profit | 1.60M | 1.12M | 2.58M | 11.54M | 8.64M | 2.76M |
| EBITDA | -22.35M | -24.78M | -23.98M | 220.76K | -53.38M | -2.67M |
| Net Income | -34.63M | -55.27M | -24.88M | -5.66M | -55.25M | -4.49M |
Balance Sheet | ||||||
| Total Assets | 85.03M | 136.94M | 101.06M | 43.21M | 91.26M | 17.60M |
| Cash, Cash Equivalents and Short-Term Investments | 2.69M | 2.42M | 1.61M | 625.02K | 5.72M | 1.78M |
| Total Debt | 4.89M | 10.90M | 14.31M | 7.75M | 25.19M | 3.18M |
| Total Liabilities | 17.19M | 40.32M | 21.64M | 23.50M | 77.30M | 9.61M |
| Stockholders Equity | 62.23M | 89.25M | 73.78M | 14.03M | 7.16M | 3.64M |
Cash Flow | ||||||
| Free Cash Flow | -51.50M | -15.23M | -46.85M | -12.98M | -9.48M | -3.96M |
| Operating Cash Flow | -44.94M | -13.31M | -46.35M | -12.41M | -8.24M | -3.08M |
| Investing Cash Flow | -7.58M | -2.21M | -8.09M | -2.84M | -10.09M | -882.11K |
| Financing Cash Flow | 54.36M | 16.60M | 55.36M | 9.85M | 21.94M | 3.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $47.01M | 1.57 | 51.85% | ― | -0.84% | -11.01% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
44 Neutral | $30.69M | -1.05 | -37.31% | ― | -64.39% | -305.82% | |
43 Neutral | $15.82M | -1.67 | -45.82% | ― | -48.17% | 35.62% | |
42 Neutral | $31.01M | -1.87 | -13.01% | ― | 11.62% | 80.22% |