Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 7.91M | $ 23.06M | $ 18.19M | $ 12.78M | $ 7.63M |
Gross Profit | $ 2.58M | $ 11.54M | $ 8.64M | $ 2.76M | $ 3.50M |
Operating Income | $ -30.11M | $ -36.07M | $ -13.47M | $ -4.00M | $ -2.56M |
EBITDA | $ -23.98M | $ 220.76K | $ -53.38M | $ -2.67M | $ -642.85K |
Net Income | $ -24.88M | $ -5.66M | $ -55.25M | $ -4.49M | $ -3.19M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.61M | $ 625.02K | $ 5.72M | $ 1.78M | $ 2.27M |
Total Assets | $ 101.06M | $ 43.21M | $ 91.26M | $ 17.60M | $ 16.96M |
Total Debt | $ 14.31M | $ 7.75M | $ 25.19M | $ 3.18M | $ 4.20M |
Net Debt | $ 12.69M | $ 7.14M | $ 19.47M | $ 1.40M | $ 1.92M |
Total Liabilities | $ 21.64M | $ 23.50M | $ 77.30M | $ 9.61M | $ 9.25M |
Stockholders' Equity | $ 73.78M | $ 14.03M | $ 7.16M | $ 3.64M | $ 7.45M |
Cash Flow | |||||
Free Cash Flow | $ -46.85M | $ -12.98M | $ -9.48M | $ -3.96M | $ -2.80M |
Operating Cash Flow | $ -46.35M | $ -12.41M | $ -8.24M | $ -3.08M | $ -2.13M |
Investing Cash Flow | $ -8.09M | $ -2.84M | $ -10.09M | $ -882.11K | $ -1.16M |
Financing Cash Flow | $ 55.36M | $ 9.85M | $ 21.94M | $ 3.10M | $ 3.08M |