Dec 24 | Dec 23 | Dec 22 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 151.12M | $ 44.17M | $ 36.03M | $ 5.22M | $ 2.88M |
Gross Profit | $ 88.57M | $ 9.87M | $ 9.16M | $ 3.22M | $ 2.86M |
Operating Income | $ 2.74M | $ -526.25K | $ 192.49K | $ 399.32K | $ 1.81M |
EBITDA | $ 15.52M | - | $ 609.12K | $ 400.94K | $ 2.20M |
Net Income | $ -1.48M | $ -1.17M | $ 44.03K | $ 398.08K | $ 1.77M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 30.46M | $ 17.10M | $ 14.95M | $ 11.71M | $ 1.73M |
Total Assets | $ 213.72M | $ 35.58M | $ 32.57M | $ 13.81M | $ 3.01M |
Total Debt | $ 39.35M | $ 59.09K | $ 154.86K | $ 99.00 | $ 1.36M |
Net Debt | $ 9.22M | $ -17.04M | $ -14.79M | $ -11.71M | $ -367.53K |
Total Liabilities | $ 104.77M | $ 4.48M | $ 2.77M | $ 552.61K | $ 1.97M |
Stockholders' Equity | $ 105.07M | $ 31.10M | $ 26.80M | $ 13.26M | $ 1.03M |
Cash Flow | |||||
Free Cash Flow | $ 1.92M | $ 2.14M | $ 2.61M | $ 1.88M | $ 1.45M |
Operating Cash Flow | $ 23.92M | $ 2.21M | $ 2.77M | $ 1.88M | $ 1.45M |
Investing Cash Flow | $ -37.43M | $ -95.96K | $ -4.41M | $ 192.00 | $ 0.00 |
Financing Cash Flow | $ 27.71M | $ -32.32K | $ 32.00K | $ 7.97M | $ -167.42K |