| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 49.45M | 44.68M | 54.62M | 25.61M | 10.00M |
| Gross Profit | 7.33M | 7.39M | 13.93M | 10.07M | 5.02M |
| EBITDA | 3.58M | 3.90M | 10.02M | 8.23M | 3.43M |
| Net Income | 2.60M | 2.67M | 8.16M | 6.97M | 3.09M |
Balance Sheet | |||||
| Total Assets | 32.32M | 21.47M | 17.24M | 11.18M | 11.96M |
| Cash, Cash Equivalents and Short-Term Investments | 8.41M | 6.25M | 6.01M | 1.74M | 77.15K |
| Total Debt | 0.00 | 370.18K | 945.89K | 0.00 | 0.00 |
| Total Liabilities | 18.16M | 9.91M | 8.35M | 8.94M | 9.20M |
| Stockholders Equity | 14.15M | 11.56M | 8.89M | 2.23M | 2.76M |
Cash Flow | |||||
| Free Cash Flow | 1.81K | 642.14K | 5.62M | 14.35M | -429.38K |
| Operating Cash Flow | 1.81K | 670.54K | 7.11M | 14.35M | -429.38K |
| Investing Cash Flow | 0.00 | -28.40K | -1.48M | 0.00 | 0.00 |
| Financing Cash Flow | 2.16M | -408.07K | -1.36M | -12.69M | 456.48K |