Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 762.69M | $ 589.63M | $ 648.78M | $ 726.15M | $ 733.60M |
Gross Profit | $ 160.58M | $ 75.32M | $ 31.17M | $ 145.27M | $ 171.23M |
Operating Income | $ 92.81M | $ 28.22M | $ -19.94M | $ 41.11M | $ 71.40M |
EBITDA | $ 92.81M | $ 72.98M | $ 16.97M | $ 127.44M | $ 151.06M |
Net Income | $ 57.27M | $ 13.91M | $ -34.05M | $ 49.43M | $ 66.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 10.22M | $ 22.84M | $ 6.55M | $ 145.46M | $ 216.51M |
Total Assets | $ 1.26B | $ 1.11B | $ 981.78M | $ 997.67M | $ 958.02M |
Total Debt | $ 545.92M | $ 503.25M | $ 413.40M | $ 383.69M | $ 389.09M |
Net Debt | $ 535.70M | $ 480.41M | $ 406.86M | $ 238.23M | $ 172.58M |
Total Liabilities | $ 806.19M | $ 725.29M | $ 613.56M | $ 598.67M | $ 611.36M |
Stockholders' Equity | $ 448.91M | $ 385.55M | $ 368.22M | $ 399.00M | $ 346.67M |
Cash Flow | |||||
Free Cash Flow | $ -55.08M | $ -103.42M | $ -141.35M | $ -67.65M | $ 31.33M |
Operating Cash Flow | $ 70.06M | $ 47.42M | $ 1.65M | $ 49.01M | $ 78.95M |
Investing Cash Flow | $ -115.69M | $ -120.14M | $ -140.91M | $ -112.20M | $ -43.17M |
Financing Cash Flow | $ 32.09M | $ 89.93M | $ -1.66M | $ -5.86M | $ -6.26M |