| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.07M | 16.04M | 14.11M | 13.80M | 13.79M |
| Gross Profit | 12.88M | 10.81M | 12.81M | 12.96M | 13.69M |
| EBITDA | -371.00K | -399.00K | 1.73M | 2.98M | 4.09M |
| Net Income | -29.00K | -112.00K | 1.43M | 1.75M | 2.52M |
Balance Sheet | |||||
| Total Assets | 359.92M | 358.96M | 351.81M | 381.44M | 442.07M |
| Cash, Cash Equivalents and Short-Term Investments | 1.78M | 99.01M | 141.47M | 174.22M | 218.11M |
| Total Debt | 4.00M | 30.00M | 30.00M | 0.00 | 20.00M |
| Total Liabilities | 338.49M | 341.14M | 332.49M | 365.38M | 406.35M |
| Stockholders Equity | 21.43M | 17.82M | 19.32M | 16.05M | 35.72M |
Cash Flow | |||||
| Free Cash Flow | -910.00K | -53.00K | 1.25M | 1.97M | 3.37M |
| Operating Cash Flow | -791.00K | 28.00K | 1.40M | 2.23M | 3.66M |
| Investing Cash Flow | -15.36M | 847.00K | 17.66M | 7.01M | -1.27M |
| Financing Cash Flow | -2.81M | 8.35M | -33.91M | -41.33M | 22.71M |