Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 107.46M | $ 154.87M | $ 114.93M | $ 175.89M |
Gross Profit | $ 0.00 | $ 80.60M | $ 122.53M | $ 85.01M | $ 138.01M |
Operating Income | $ 0.00 | $ -30.26M | $ 10.74M | $ -19.74M | $ 16.12M |
EBITDA | $ 0.00 | $ -14.76M | $ 26.23M | $ -2.35M | $ 209.03M |
Net Income | $ 0.00 | $ -37.80M | $ -32.02M | $ -50.37M | $ 41.39M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 0.00 | $ 63.46M | $ 91.40M | $ 79.33M | $ 103.53M |
Total Assets | $ 0.00 | $ 405.81M | $ 408.84M | $ 473.00M | $ 70.71M |
Total Debt | $ 0.00 | $ 274.87M | $ 242.31M | $ 216.40M | $ 322.47M |
Net Debt | $ 0.00 | $ 211.41M | $ 150.91M | $ 137.07M | $ 218.94M |
Total Liabilities | $ 0.00 | $ 599.52M | $ 539.20M | $ 582.64M | $ 82.00K |
Stockholders' Equity | $ 0.00 | $ -193.74M | $ -155.44M | $ -123.88M | $ 458.52M |
Cash Flow | |||||
Free Cash Flow | $ 0.00 | $ -9.03M | $ -47.24M | $ -9.25M | $ -5.25M |
Operating Cash Flow | $ 0.00 | $ 669.00K | $ -37.68M | $ 2.53M | $ 8.05M |
Investing Cash Flow | $ 0.00 | $ -4.70M | $ -9.56M | $ -7.43M | $ -8.46M |
Financing Cash Flow | $ 0.00 | $ 0.00 | $ -216.00K | $ -6.10M | $ -7.38M |