| Dec 24 | Dec 19 | Dec 18 | |
|---|---|---|---|
| Income Statement | |||
| Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 |
| Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 |
| Operating Income | $ -628.76K | $ -2.98M | $ -1.88M |
| EBITDA | $ 2.38M | $ -333.12K | $ -64.94K |
| Net Income | $ 2.38M | $ -1.09M | $ -665.38K |
| Balance Sheet | |||
| Cash & Short-Term Investments | $ 1.34M | $ 79.23M | $ 145.56M |
| Total Assets | $ 204.83M | $ 79.37M | $ 145.90M |
| Total Debt | $ 0.00 | $ 3.05M | $ 221.87K |
| Net Debt | $ -1.34M | $ 2.58M | $ -375.40K |
| Total Liabilities | $ 203.50M | $ 74.37M | $ 140.90M |
| Stockholders' Equity | $ 1.32M | $ 5.00M | $ 5.00M |
| Cash Flow | |||
| Free Cash Flow | $ -821.91K | $ -1.95M | $ -1.54M |
| Operating Cash Flow | $ -821.91K | $ -1.95M | $ -1.54M |
| Investing Cash Flow | $ -200.00M | $ 68.96M | $ -143.37M |
| Financing Cash Flow | $ 202.17M | $ -67.13M | $ 145.51M |