| Dec 25 | Dec 24 | |
|---|---|---|
| Income Statement | ||
| Total Revenue | $ 31.89M | $ 20.46M |
| Gross Profit | $ 31.89M | $ 20.46M |
| Operating Income | $ -235.06M | $ -196.94M |
| EBITDA | $ -208.49M | $ -163.71M |
| Net Income | $ -203.15M | $ -173.77M |
| Balance Sheet | ||
| Cash & Short-Term Investments | $ 221.50M | $ 393.63M |
| Total Assets | $ 330.18M | $ 518.26M |
| Total Debt | $ 68.53M | $ 76.97M |
| Net Debt | $ -53.12M | $ -99.30M |
| Total Liabilities | $ 953.38M | $ 953.35M |
| Stockholders' Equity | $ -615.97M | $ -434.52M |
| Cash Flow | ||
| Free Cash Flow | $ -204.13M | $ -121.20M |
| Operating Cash Flow | $ -200.62M | $ -117.75M |
| Investing Cash Flow | $ 116.77M | $ -57.73M |
| Financing Cash Flow | $ 28.06M | $ 91.33M |