| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | RM 26.25B | RM 27.72B | RM 27.21B | RM 22.27B | RM 13.62B |
| Gross Profit | RM 7.46B | RM 8.10B | RM 8.57B | RM 6.65B | RM 3.46B |
| Operating Income | RM 2.74B | RM 4.47B | RM 5.16B | RM 3.82B | RM 942.75M |
| EBITDA | RM 6.39B | RM 8.24B | RM 9.56B | RM 7.00B | RM 3.41B |
| Net Income | RM -10.95M | RM 883.00M | RM 932.51M | RM -298.36M | RM -1.38B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | RM 19.81B | RM 23.26B | RM 24.49B | RM 22.62B | RM 23.42B |
| Total Assets | RM 100.84B | RM 105.37B | RM 106.78B | RM 102.29B | RM 103.21B |
| Total Debt | RM 43.71B | RM 40.38B | RM 39.68B | RM 39.68B | RM 40.81B |
| Net Debt | RM 25.13B | RM 17.32B | RM 15.43B | RM 17.31B | RM 17.66B |
| Total Liabilities | RM 53.81B | RM 51.92B | RM 50.85B | RM 49.72B | RM 49.94B |
| Stockholders' Equity | RM 29.67B | RM 32.23B | RM 33.55B | RM 31.49B | RM 31.85B |
| Cash Flow | |||||
| Free Cash Flow | RM -329.22M | RM 3.20B | RM 4.83B | RM 4.88B | RM -5.70B |
| Operating Cash Flow | RM 4.19B | RM 7.12B | RM 7.52B | RM 7.31B | RM 3.01B |
| Investing Cash Flow | RM -8.91B | RM -4.06B | RM -1.36B | RM -2.95B | RM -7.48B |
| Financing Cash Flow | RM 1.48B | RM -3.25B | RM -5.61B | RM -5.96B | RM 474.00M |