Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -6.14M | $ -5.71M | $ -7.81M | $ -2.55M | $ -5.49M |
EBITDA | $ -6.22M | $ -6.70M | $ -7.99M | $ -6.27M | $ -7.04M |
Net Income | $ -23.12M | $ -11.48M | $ -11.82M | $ -11.52M | $ -13.15M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 39.07M | $ 42.98M | $ 49.22M | $ 57.50M | $ 62.00M |
Total Assets | $ 39.74M | $ 52.94M | $ 60.64M | $ 69.44M | $ 80.27M |
Total Debt | $ 0.00 | $ 0.00 | $ 77.09K | $ 169.91K | $ 255.43K |
Net Debt | $ -8.53M | $ -15.38M | $ -49.04M | $ -57.25M | $ -61.57M |
Total Liabilities | $ 11.16M | $ 1.35M | $ 610.56K | $ 1.01M | $ 984.22K |
Stockholders' Equity | $ 28.58M | $ 51.59M | $ 60.03M | $ 68.42M | $ 79.28M |
Cash Flow | |||||
Free Cash Flow | $ -7.43M | $ -6.36M | $ -8.61M | $ -4.61M | $ -10.28M |
Operating Cash Flow | $ -7.43M | $ -6.36M | $ -8.61M | $ -4.56M | $ -10.27M |
Investing Cash Flow | $ 576.09K | $ -27.37M | $ 313.01K | $ 152.02K | $ -10.01K |
Financing Cash Flow | $ 1.08K | $ 0.00 | $ 0.00 | $ 0.00 | $ -75.54M |