Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 22.33M | $ 31.79M | $ 41.79M | $ 38.52M | $ 27.82M |
Gross Profit | $ 10.00M | $ 19.31M | $ 30.17M | $ 26.83M | $ 17.64M |
Operating Income | $ -19.25K | $ 10.73M | $ 21.19M | $ 18.72M | $ 11.10M |
EBITDA | $ 4.01M | $ 14.16M | $ 23.88M | $ 21.62M | $ 14.19M |
Net Income | $ -1.80M | $ 6.55M | $ 14.33M | $ 13.58M | $ 7.57M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 19.83M | $ 245.91K | $ 22.45M | $ 12.88M | $ 17.55M |
Total Assets | $ 98.55M | $ 82.23M | $ 73.09M | $ 71.76M | $ 63.34M |
Total Debt | $ 9.80M | $ 6.29M | $ 6.79M | $ 6.30M | $ 6.33M |
Net Debt | $ -10.03M | $ 6.04M | $ -15.66M | $ -6.58M | $ -11.22M |
Total Liabilities | $ 14.84M | $ 21.18M | $ 23.48M | $ 31.96M | $ 38.41M |
Stockholders' Equity | $ 83.72M | $ 61.05M | $ 49.61M | $ 39.80M | $ 24.93M |
Cash Flow | |||||
Free Cash Flow | $ -3.09M | $ -27.25M | $ 18.54M | $ -5.87M | $ 11.94M |
Operating Cash Flow | $ -3.01M | $ -19.34M | $ 18.82M | $ -4.96M | $ 13.70M |
Investing Cash Flow | $ 968.31K | $ -7.91M | $ -190.11K | $ -859.54K | $ -1.77M |
Financing Cash Flow | $ 20.31M | $ 5.90M | $ -6.84M | $ 272.89K | $ -4.29M |