Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.66B | $ 2.95B | $ 3.21B | $ 3.41B | $ 1.87B |
Gross Profit | $ 971.52M | $ 1.08B | $ 1.31B | $ 1.37B | $ 788.32M |
Operating Income | $ 86.27M | $ 113.21M | $ 293.60M | $ 188.44M | $ 79.03M |
EBITDA | $ 261.53M | $ 289.52M | $ 478.86M | $ -263.12M | $ -31.64M |
Net Income | $ -27.79M | $ -78.25M | $ -136.17M | $ -672.40M | $ -121.19M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 100.18M | $ 94.25M | $ 130.76M | $ 170.72M | $ 156.04M |
Total Assets | $ 2.18B | $ 2.39B | $ 2.83B | $ 3.11B | $ 4.02B |
Total Debt | $ 1.29B | $ 1.38B | $ 1.49B | $ 1.87B | $ 1.94B |
Net Debt | $ 1.19B | $ 1.29B | $ 1.36B | $ 1.70B | $ 1.78B |
Total Liabilities | $ 1.86B | $ 2.10B | $ 2.30B | $ 2.74B | $ 3.04B |
Stockholders' Equity | $ 317.79M | $ 295.74M | $ 532.10M | $ 364.11M | $ 981.36M |
Cash Flow | |||||
Free Cash Flow | $ 56.46M | $ -4.60M | $ 87.89M | $ 20.80M | $ 11.56M |
Operating Cash Flow | $ 94.57M | $ 40.78M | $ 127.45M | $ 57.77M | $ 25.54M |
Investing Cash Flow | $ 46.98M | $ 22.12M | $ 70.65M | $ 160.14M | $ -785.06M |
Financing Cash Flow | $ -135.51M | $ -102.87M | $ -261.17M | $ -201.34M | $ 898.91M |