Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -306.00K | C$ -412.00K | C$ -509.00K | C$ -1.11M | C$ -558.00K |
EBITDA | C$ -307.00K | C$ 698.58K | C$ -509.00K | C$ -1.14M | C$ 649.27K |
Net Income | C$ -356.00K | C$ -451.00K | C$ -1.51M | C$ -1.14M | C$ -536.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 12.01K | C$ 10.34K | C$ 23.51K | C$ 271.53K | C$ 195.33K |
Total Assets | C$ 3.13M | C$ 3.10M | C$ 2.95M | C$ 4.21M | C$ 4.04M |
Total Debt | C$ 215.44K | C$ 141.16K | - | - | - |
Net Debt | C$ 206.44K | C$ 133.82K | - | - | - |
Total Liabilities | C$ 915.67K | C$ 857.67K | C$ 534.63K | C$ 388.72K | C$ 485.62K |
Stockholders' Equity | C$ 2.21M | C$ 2.25M | C$ 2.41M | C$ 3.82M | C$ 3.56M |
Cash Flow | |||||
Free Cash Flow | C$ -251.46K | C$ -411.73K | C$ -410.27K | C$ -1.02M | C$ -353.72K |
Operating Cash Flow | C$ -215.78K | C$ -355.15K | C$ -358.09K | C$ -923.81K | C$ -313.13K |
Investing Cash Flow | C$ -35.68K | C$ -56.58K | C$ -52.19K | C$ -97.14K | C$ -40.59K |
Financing Cash Flow | C$ 253.13K | C$ 400.56K | C$ 192.25K | C$ 1.09M | C$ 292.89K |