Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 49.57M | $ 40.63M | $ 90.26M | $ 70.40M | $ 39.52M |
Gross Profit | $ 18.02M | $ 5.46M | $ 33.93M | $ 22.11M | $ 13.64M |
Operating Income | $ -6.48M | $ -19.12M | $ 8.08M | $ 3.15M | $ 603.00K |
EBITDA | $ -333.00K | $ -12.61M | $ 14.22M | $ 7.82M | $ 3.54M |
Net Income | $ -7.98M | $ -21.93M | $ 8.23M | $ 2.63M | $ -3.16M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.71M | $ 5.32M | $ 11.84M | $ 5.96M | $ 2.95M |
Total Assets | $ 41.26M | $ 49.11M | $ 64.25M | $ 64.43M | $ 24.85M |
Total Debt | $ 4.66M | $ 5.75M | $ 8.38M | $ 9.14M | $ 6.79M |
Net Debt | $ 1.94M | $ 433.00K | $ -3.46M | $ 3.18M | $ 3.84M |
Total Liabilities | $ 21.44M | $ 21.45M | $ 29.11M | $ 38.17M | $ 22.01M |
Stockholders' Equity | $ 19.82M | $ 27.65M | $ 35.13M | $ 26.26M | $ 2.84M |
Cash Flow | |||||
Free Cash Flow | $ -772.00K | $ -16.86M | $ 8.77M | $ -628.00K | $ 3.13M |
Operating Cash Flow | $ 1.49M | $ -11.94M | $ 15.70M | $ 5.48M | $ 6.76M |
Investing Cash Flow | $ -2.24M | $ -7.14M | $ -8.23M | $ -10.06M | $ -3.63M |
Financing Cash Flow | $ -1.84M | $ 12.64M | $ -1.60M | $ 7.59M | $ -1.39M |