| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 0.00 |
| Gross Profit | € 0.00 | € 0.00 | € 0.00 | € -46.10K | € -56.54K |
| Operating Income | € -3.10M | € -2.91M | € -2.35M | € -2.71M | € -2.18M |
| EBITDA | € -3.02M | € -2.85M | € -2.21M | € -1.12M | € -750.38K |
| Net Income | € -2.74M | € -2.64M | € -2.35M | € -1.73M | € -2.22M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 5.22M | € 14.31M | € 3.16M | € 8.29M | € 4.85M |
| Total Assets | € 40.50M | € 42.75M | € 22.95M | € 24.63M | € 10.42M |
| Total Debt | € 283.34K | € 47.80K | € 187.94K | € 0.00 | € 0.00 |
| Net Debt | € -4.93M | € -14.26M | € -2.98M | € -8.29M | € -4.85M |
| Total Liabilities | € 2.77M | € 2.90M | € 2.15M | € 2.02M | € 58.83K |
| Stockholders' Equity | € 37.73M | € 39.85M | € 20.80M | € 22.61M | € 10.36M |
| Cash Flow | |||||
| Free Cash Flow | € -9.26M | € -10.16M | € -2.00K | € -541.07K | € -1.94M |
| Operating Cash Flow | € -2.58M | € -1.36M | € -1.69K | € -495.17K | € -1.71M |
| Investing Cash Flow | € -6.30M | € -8.52M | € -2.77K | € -2.74M | € -424.35K |
| Financing Cash Flow | € -206.98K | € 21.02M | - | € 6.68M | € 5.48M |