| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 0.00 |
| Gross Profit | € -178.07K | € 0.00 | € 0.00 | € 0.00 | € -46.10K |
| Operating Income | € -3.45M | € -3.10M | € -2.91M | € -2.35M | € -2.71M |
| EBITDA | € -3.27M | € -3.02M | € -2.85M | € -2.21M | € -1.12M |
| Net Income | € -1.49M | € -2.74M | € -2.64M | € -2.35M | € -1.73M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.67M | € 5.22M | € 14.31M | € 3.16M | € 8.29M |
| Total Assets | € 42.98M | € 40.50M | € 42.75M | € 22.95M | € 24.63M |
| Total Debt | € 164.89K | € 283.34K | € 47.80K | € 187.94K | € 0.00 |
| Net Debt | € -2.51M | € -4.93M | € -14.26M | € -2.98M | € -8.29M |
| Total Liabilities | € 2.20M | € 2.77M | € 2.90M | € 2.15M | € 2.02M |
| Stockholders' Equity | € 40.79M | € 37.73M | € 39.85M | € 20.80M | € 22.61M |
| Cash Flow | |||||
| Free Cash Flow | € -2.88M | € -9.26M | € -10.16M | € -2.00K | € -541.07K |
| Operating Cash Flow | € -2.84M | € -2.58M | € -1.36M | € -1.69K | € -495.17K |
| Investing Cash Flow | € -3.39M | € -6.30M | € -8.52M | € -2.77K | € -2.74M |
| Financing Cash Flow | € 3.73M | € -206.98K | € 21.02M | € -85.00 | € 6.68M |