Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 17.53K |
Gross Profit | € 0.00 | € 0.00 | € -46.10K | € -56.54K | € -86.58K |
Operating Income | € -2.91M | - | € 454.03K | € 681.78K | € -562.17K |
EBITDA | € -2.85M | € -2.21M | € -576.31K | € -750.38K | € -244.77K |
Net Income | € -2.64M | - | € -3.91M | € -5.11M | € -531.52K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 14.31M | € 3.16M | € 8.29M | € 4.85M | € 1.50M |
Total Assets | € 42.75M | € 22.95M | € 24.63M | € 10.42M | € 3.54M |
Total Debt | € 47.80K | € 187.94K | € 0.00 | € 0.00 | € 0.00 |
Net Debt | € -14.26M | € -2.98M | € -8.29M | € -4.85M | € -1.50M |
Total Liabilities | € 2.90M | € 2.15M | € 2.02M | € 58.83K | € 43.13K |
Stockholders' Equity | € 39.85M | € 20.80M | € 22.61M | € 10.36M | € 3.49M |
Cash Flow | |||||
Free Cash Flow | € -10.16M | - | € -541.07K | € -1.94M | € -1.09M |
Operating Cash Flow | € -1.36M | - | € -495.17K | € -1.71M | € -607.88K |
Investing Cash Flow | € -8.52M | - | € -2.74M | € -424.35K | € -479.37K |
Financing Cash Flow | € 21.02M | - | € 6.68M | € 5.48M | € 217.63K |