| Breakdown | Jun 2025 | Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -2.22M | -2.67M | -461.00K | -1.23M | -1.10M |
| Net Income | -2.29M | -2.72M | 8.10M | -1.90M | -1.82M |
Balance Sheet | |||||
| Total Assets | 86.32M | 88.04M | 86.43M | 37.89M | 37.76M |
| Cash, Cash Equivalents and Short-Term Investments | 110.00K | 899.00K | 310.00K | 387.00K | 352.00K |
| Total Debt | 91.00K | 1.80M | 500.00K | 0.00 | 0.00 |
| Total Liabilities | 778.00K | 2.22M | 1.22M | 153.00K | 184.00K |
| Stockholders Equity | 85.54M | 85.82M | 85.20M | 37.74M | 37.58M |
Cash Flow | |||||
| Free Cash Flow | -1.16M | -1.79M | -97.00K | -873.00K | -369.00K |
| Operating Cash Flow | -1.16M | -1.79M | -97.00K | -873.00K | -369.00K |
| Investing Cash Flow | 0.00 | 0.00 | -95.00K | -604.00K | -578.00K |
| Financing Cash Flow | 344.00K | 2.29M | 0.00 | 1.52M | 564.00K |