Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 1.81B | £ 1.83B | £ 1.49B | £ 1.24B | £ 1.11B |
Gross Profit | £ 397.90M | £ 414.33M | £ 415.37M | £ 326.43M | £ 233.03M |
Operating Income | £ 136.36M | £ 193.92M | £ 213.01M | £ 144.23M | £ 68.75M |
EBITDA | £ 443.49M | £ 445.06M | £ 396.09M | £ 363.42M | £ 291.38M |
Net Income | £ 79.84M | £ 125.02M | £ 139.24M | £ 101.55M | £ 65.57M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 33.74M | £ 39.80M | £ 14.12M | £ 24.56M | £ 11.17M |
Total Assets | £ 2.34B | £ 2.23B | £ 2.11B | £ 1.85B | £ 1.72B |
Total Debt | £ 869.93M | £ 782.03M | £ 708.56M | £ 607.11M | £ 541.51M |
Net Debt | £ 836.20M | £ 742.23M | £ 694.43M | £ 582.55M | £ 530.34M |
Total Liabilities | £ 1.27B | £ 1.18B | £ 1.11B | £ 900.15M | £ 807.06M |
Stockholders' Equity | £ 1.06B | £ 1.04B | £ 994.60M | £ 946.76M | £ 908.13M |
Cash Flow | |||||
Free Cash Flow | £ 2.25M | £ -192.90M | £ -49.97M | £ -50.77M | £ -59.84M |
Operating Cash Flow | £ 16.45M | £ 378.41M | £ 357.34M | £ 295.91M | £ 252.99M |
Investing Cash Flow | £ -11.27M | £ -285.95M | £ -288.23M | £ -215.70M | £ -94.82M |
Financing Cash Flow | £ -2.63M | £ -110.20M | £ -72.99M | £ -71.41M | £ -167.85M |