Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 161.00K | £ 297.00K | £ 164.00K | £ 474.00K | £ 385.00K |
Gross Profit | £ 139.00K | £ 94.00K | £ 84.00K | £ 281.00K | £ -49.00K |
Operating Income | £ -4.69M | £ -4.73M | £ -7.35M | £ -6.79M | £ -7.63M |
EBITDA | £ -4.48M | £ -4.58M | £ -7.27M | £ -6.73M | £ -7.41M |
Net Income | £ -4.49M | £ -4.25M | £ -6.93M | £ -6.44M | £ -6.93M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 2.81M | £ 1.60M | £ 6.47M | £ 7.81M | £ 5.16M |
Total Assets | £ 4.32M | £ 3.01M | £ 7.85M | £ 8.42M | £ 6.06M |
Total Debt | £ 646.00K | £ 810.00K | £ 681.00K | £ 19.00K | £ 19.00K |
Net Debt | £ -2.16M | £ -785.00K | £ -5.78M | £ -2.46M | £ -5.14M |
Total Liabilities | £ 1.20M | £ 1.41M | £ 1.98M | £ 1.36M | £ 1.54M |
Stockholders' Equity | £ 3.12M | £ 1.60M | £ 5.87M | £ 7.06M | £ 4.52M |
Cash Flow | |||||
Free Cash Flow | £ -4.56M | £ -4.77M | £ -7.03M | £ -5.88M | £ -6.36M |
Operating Cash Flow | £ -4.49M | £ -4.70M | £ -6.97M | £ -5.82M | £ -6.35M |
Investing Cash Flow | £ -5.00K | £ -79.00K | £ 5.24M | £ -5.37M | £ 183.00K |
Financing Cash Flow | £ 5.71M | £ -105.00K | £ 5.71M | £ 8.52M | £ 5.67M |